RB Global [RBA]
The memo issues NO position verdict. Criteria are scored; the book decides.
Default. No LEAP proposed: measured option IV was not retrieved, so the required IV-minus-realised spread is unquantified. Trailing 252-day realised vol 27.7% — the lowest of the three names. Recording this as an explicit non-computation rather than asserting a reason the document cannot support.
The implied-path test fails by −14.0 to −15.0pp against organic growth and −8.0 to −12.0pp against total revenue including bolt-on M&A. It fails at the screen's own 24.4x exit multiple. It fails across a 9pp band of FCF margin. There is no exit multiple below ~32x — above the 90th percentile of its own six-year history — at which it passes.
The 12-month target is −6.0%. So the near-term and long-horizon instruments agree, which is not always the case and is worth stating when it is.
The honest version of a long RBA case is a CC&T cycle trade, not a compounder. CC&T lots sold fell 13% in FY2025 and turned +12% in Q1'26. If that is the trough, the higher-take-rate half of the business recovers volume from a depressed base, and RBA's operating leverage on a fixed yard network is real. That case has a specific entry condition and a specific invalidation, both below. It is not the case the screen ranked, which was a 38.3% grower.
| Spot | $110.76 |
| 12-month target (3-yr median EV/Sales 4.52x on NTM revenue) | $104, −6.0% |
| Downside (named: a national salvage carrier re-tenders) | $88, −20.5% |
| Cycle-trade upside (CC&T lots back to FY2023 volume, 18.3% margin held, 3-yr p75 EV/Sales 4.87x) | ~$126, +13.8% |
| Reward : risk on the cycle case | 0.67 : 1 |
size_bucket: large, 27.7% realised vol. Evidence grade C — the lowest of the three names, driven
by the undisclosed customer concentration, the unquantified organic/inorganic split, and a usable
history truncated to three years by the IAA break. Per valuation.md rule 5, uncertainty reduces
position size and never the operating assumption.
A specific instruction for the book: if RBA is ranked against other names on valuation_margin_pp,
it must be ranked on −14.0pp, not the screen's +23.3pp. Those two numbers differ by 37
percentage points and would place the name at opposite ends of any ranked table.